Ammortamento di un debito
Elaborazione del piano
Tasso di interesse utilizzato: i=3.00%
| t | It | Ct | Rt | Dt | Et |
| 0 | € 0 | € 0 | € 0 | € 5,000.00 | € 0 |
| 1 | € 150.00 | € 436.15 | € 586.15 | € 4,563.85 | € 436.15 |
| 2 | € 136.92 | € 449.24 | € 586.15 | € 4,114.61 | € 885.39 |
| 3 | € 123.44 | € 462.71 | € 586.15 | € 3,651.90 | € 1,348.10 |
| 4 | € 109.56 | € 476.60 | € 586.15 | € 3,175.30 | € 1,824.70 |
| 5 | € 95.26 | € 490.89 | € 586.15 | € 2,684.41 | € 2,315.59 |
| 6 | € 80.53 | € 505.62 | € 586.15 | € 2,178.79 | € 2,821.21 |
| 7 | € 65.36 | € 520.79 | € 586.15 | € 1,658.00 | € 3,342.00 |
| 8 | € 49.74 | € 536.41 | € 586.15 | € 1,121.59 | € 3,878.41 |
| 9 | € 33.65 | € 552.50 | € 586.15 | € 569.08 | € 4,430.92 |
| 10 | € 17.07 | € 569.08 | € 586.15 | € 0.00 | € 5,000.00 |